 |
 |
|
 |
 |
 |

INITIAL INVESTMENT DETAIL
| ITEM |
|
LOW RANGE |
|
HIGH RANGE |
| Initial Franchise Fee |
|
$15,000 |
|
$30,000 |
| Leasehold Improvements |
|
$40,000 |
|
$200,000 |
| Furniture, Fixtures, Equipment |
|
$60,000 |
|
$140,000 |
| Signage |
|
$3,000 |
|
$15,000 |
| Computer System |
|
$16,000 |
|
$30,000 |
| 3 months rent |
|
$9,000 |
|
$40,000 |
| Security Deposit |
|
$3,000 |
|
$12,000 |
| Opening Inventory/Supplies |
|
$10,000 |
|
$15,000 |
| Grand Opening Marketing Fee |
|
$4,000 |
|
$4,000 |
| Training Expenses |
|
$500 |
|
$4,000 |
| Miscellaneous Opening Costs |
|
$20,000 |
|
$75,000 |
| Décor Package |
|
$1,500 |
|
$8,000 |
| Additional Funds (Working Capital) |
|
$15,000 |
|
$25,000 |
| |
|
|
|
|
| Total Initial Investment |
 |
$197,000 |
 |
$598,000 |
|
 |
 |
|
 |
|
 |